All the information you need about LOGIKAL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-02-09 | Public | 2022-12-31 | Complete |
| 2022-02-14 | Public | 2021-12-31 | Complete |
| 2021-01-22 | Public | 2020-12-31 | Complete |
| 2020-02-03 | Public | 2019-12-31 | Complete |
| 2019-03-05 | Public | 2018-12-31 | Complete |
| 2018-02-06 | Public | 2017-12-31 | Complete |
| 2017-01-30 | Public | 2016-12-31 | Complete |
| Name | LOGIKAL |
| Siren | 421177957 |
| Closing | 2018-12-31 |
| Registry code | 7701 |
| Registration number | 1613 |
| Management number | 1998B01353 |
| Activity code | 4651Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2019-03-05 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77580 PIERRE LEVEE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 336.00 | 336.00 | 336.00 | |
BJ TOTAL (I) | 336.00 | 336.00 | 336.00 | |
BT Goods | 360.00 | 360.00 | 360.00 | |
BX Customers and related accounts | 1 385.00 | 1 385.00 | 1 385.00 | |
CF Cash and cash equivalents | 2 135.00 | 2 135.00 | 2 135.00 | |
CJ TOTAL (II) | 3 880.00 | 3 880.00 | 3 880.00 | |
CO Grand total (0 to V) | 4 216.00 | 4 216.00 | 4 216.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 13 586.00 | 11 570.00 | 13 586.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -17 323.00 | -15 247.00 | -17 323.00 | |
DL TOTAL (I) | -3 737.00 | -3 676.00 | -3 737.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 7 951.00 | 7 951.00 | 7 951.00 | |
DY Tax and social security liabilities | 2.00 | 5.00 | 2.00 | |
EC TOTAL (IV) | 7 953.00 | 7 956.00 | 7 953.00 | |
EE Grand total (I to V) | 4 216.00 | 4 280.00 | 4 216.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | 7 707.00 | |||
FD Production sold - goods | 98.00 | |||
FJ Net sales | 7 804.00 | |||
FM Inventory production | ||||
FQ Other income | ||||
FR Total operating income (I) | 7 804.00 | |||
FS Purchases of goods (including customs duties) | 7 698.00 | |||
FT Inventory change (goods) | 58.00 | |||
FW Other purchases and external expenses | 581.00 | |||
FX Taxes, duties, and similar payments | 123.00 | |||
FZ Social Security Contributions | 1 374.00 | |||
GE Other Expenses | 46.00 | |||
GF Total Operating Expenses (II) | 9 881.00 | |||
GG - OPERATING RESULT (I - II) | -2 076.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -2 076.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 7 804.00 | 3 514.00 | 7 804.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 881.00 | 5 507.00 | 9 881.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 076.00 | -1 994.00 | -2 076.00 | |
