All the information you need about LOGIKAL to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-02-09 | Public | 2022-12-31 | Complete |
| 2022-02-14 | Public | 2021-12-31 | Complete |
| 2021-01-22 | Public | 2020-12-31 | Complete |
| 2020-02-03 | Public | 2019-12-31 | Complete |
| 2019-03-05 | Public | 2018-12-31 | Complete |
| 2018-02-06 | Public | 2017-12-31 | Complete |
| 2017-01-30 | Public | 2016-12-31 | Complete |
| Name | LOGIKAL |
| Siren | 421177957 |
| Closing | 2021-12-31 |
| Registry code | 7701 |
| Registration number | 1543 |
| Management number | 1998B01353 |
| Activity code | 4651Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2022-02-14 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77580 PIERRE-LEVEE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AB Establishment Expenses | 336.00 | 336.00 | 336.00 | |
BJ TOTAL (I) | 336.00 | 336.00 | 336.00 | |
BT Goods | 872.00 | 872.00 | 872.00 | |
CF Cash and cash equivalents | 2 498.00 | 2 498.00 | 2 498.00 | |
CJ TOTAL (II) | 3 370.00 | 3 370.00 | 3 370.00 | |
CO Grand total (0 to V) | 3 707.00 | 3 707.00 | 3 707.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 14 654.00 | 14 654.00 | 14 654.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | -17 849.00 | -17 777.00 | -17 849.00 | |
DL TOTAL (I) | -3 195.00 | -3 123.00 | -3 195.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 6 841.00 | 8 091.00 | 6 841.00 | |
DY Tax and social security liabilities | 60.00 | 22.00 | 60.00 | |
EC TOTAL (IV) | 6 901.00 | 8 112.00 | 6 901.00 | |
EE Grand total (I to V) | 3 707.00 | 4 990.00 | 3 707.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FA Sales of goods | 2 372.00 | |||
FD Production sold - goods | 16.00 | |||
FJ Net sales | 2 388.00 | |||
FQ Other income | 1 080.00 | |||
FR Total operating income (I) | 3 468.00 | |||
FS Purchases of goods (including customs duties) | 1 587.00 | |||
FT Inventory change (goods) | 5.00 | |||
FW Other purchases and external expenses | 334.00 | |||
FZ Social Security Contributions | 1 571.00 | |||
GE Other Expenses | 42.00 | |||
GF Total Operating Expenses (II) | 3 540.00 | |||
GG - OPERATING RESULT (I - II) | -72.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -72.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HA Exceptional income from management transactions | 617.00 | |||
HD Total exceptional income (VII) | 617.00 | |||
HI - EXCEPTIONAL RESULT (VII - VIII) | 617.00 | |||
HK Income tax | 130.00 | |||
HL TOTAL REVENUE (I + III + V + VII) | 3 468.00 | 6 768.00 | 3 468.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 540.00 | 6 253.00 | 3 540.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -72.00 | 515.00 | -72.00 | |
