Grow your business safely with O'Thermie
All the information you need about O'Thermie to develop and secure your business in France
O
HOME >
CORPORATES
>
O'Thermie >
BALANCE SHEET (
2019-04-24)
THE LIST OF BALANCE SHEET : O'Thermie
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-15 | Public | 2023-03-31 | Simplified |
| 2022-04-27 | Public | 2022-03-31 | Simplified |
| 2021-05-14 | Public | 2021-03-31 | Simplified |
| 2020-04-24 | Public | 2020-03-31 | Simplified |
| 2019-04-24 | Public | 2019-03-31 | Simplified |
| 2018-04-19 | Public | 2018-03-31 | Simplified |
| 2017-05-29 | Public | 2017-03-31 | Simplified |
| Name | O'Thermie |
| Siren | 531039105 |
| Closing | 2019-03-31 |
| Registry code | 3801 |
| Registration number | B2019/005124 |
| Management number | 2011B00486 |
| Activity code | 4322B |
| Closing date n-1 | 2018-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-04-24 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38250 ST NIZIER DU MOUCHEROTTE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 38 936.00 | 38 936.00 | 38 936.00 | |
040 Financial Assets | 24 000.00 | 24 000.00 | 24 000.00 | |
044 Total Fixed Assets | 62 936.00 | 38 936.00 | 24 000.00 | 62 936.00 |
050 Raw materials, supplies, in progress | 2 838.00 | 2 838.00 | 2 838.00 | |
068 Receivables – Trade and related accounts | 64 649.00 | 64 649.00 | 64 649.00 | |
072 Receivables – Other | 6 971.00 | 6 971.00 | 6 971.00 | |
080 Sellable securities | ||||
084 Cash | 91 598.00 | 91 598.00 | 91 598.00 | |
096 Total Current Assets + Prepaid Expenses | 166 056.00 | 166 056.00 | 166 056.00 | |
110 Total Assets | 228 992.00 | 38 936.00 | 190 056.00 | 228 992.00 |
120 Share or Individual Capital | 20 000.00 | |||
126 Legal Reserve | 2 000.00 | |||
132 Other Reserves | 103 596.00 | |||
136 Profit for the Year | 5 360.00 | |||
142 Total Equity - Total I | 130 956.00 | |||
166 Suppliers and related accounts | 560.00 | |||
172 Other debts | 57 540.00 | |||
176 Total debts | 59 100.00 | |||
180 Liabilities Total | 190 056.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 740.00 | |||
218 Production of services sold - France | 155 196.00 | 179 514.00 | 155 196.00 | |
222 Inventory production | 60 850.00 | -38 860.00 | 60 850.00 | |
226 Operating subsidies received | 3 567.00 | 3 900.00 | 3 567.00 | |
230 Other income | 392.00 | |||
232 Total operating income excluding VAT | 219 612.00 | 145 686.00 | 219 612.00 | |
238 Purchases of raw materials and other supplies (including royalties | 54 441.00 | 66 381.00 | 54 441.00 | |
240 Inventory changes (raw materials and supplies) | 2 899.00 | 461.00 | 2 899.00 | |
242 Other external expenses | 12 760.00 | 12 097.00 | 12 760.00 | |
243 (including business tax) | 719.00 | 719.00 | ||
244 Taxes, duties and similar payments | 719.00 | 1 173.00 | 719.00 | |
250 Staff compensation | 143 098.00 | 57 598.00 | 143 098.00 | |
252 Social security contributions | 1 376.00 | 508.00 | 1 376.00 | |
254 Depreciation and amortization | 4 848.00 | |||
264 Total operating expenses | 215 293.00 | 143 065.00 | 215 293.00 | |
270 Operating profit | 4 319.00 | 2 620.00 | 4 319.00 | |
280 Financial income | 976.00 | 2 574.00 | 976.00 | |
290 Exceptional income | 1 442.00 | 2 613.00 | 1 442.00 | |
294 Financial expenses | 798.00 | 517.00 | 798.00 | |
300 Exceptional expenses | 575.00 | 105.00 | 575.00 | |
306 Income tax's | 5.00 | 7.00 | 5.00 | |
310 Profit or loss | 5 360.00 | 7 179.00 | 5 360.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 62 936.00 | 62 936.00 | ||
all companies in France
Complete and comprehensive database.
