Grow your business safely with O'Thermie
All the information you need about O'Thermie to develop and secure your business in France
O
HOME >
CORPORATES
>
O'Thermie >
BALANCE SHEET (
2021-05-14)
THE LIST OF BALANCE SHEET : O'Thermie
| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-15 | Public | 2023-03-31 | Simplified |
| 2022-04-27 | Public | 2022-03-31 | Simplified |
| 2021-05-14 | Public | 2021-03-31 | Simplified |
| 2020-04-24 | Public | 2020-03-31 | Simplified |
| 2019-04-24 | Public | 2019-03-31 | Simplified |
| 2018-04-19 | Public | 2018-03-31 | Simplified |
| 2017-05-29 | Public | 2017-03-31 | Simplified |
| Name | O'Thermie |
| Siren | 531039105 |
| Closing | 2021-03-31 |
| Registry code | 3801 |
| Registration number | B2021/006809 |
| Management number | 2011B00486 |
| Activity code | 4322B |
| Closing date n-1 | 2020-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-05-14 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38250 SAINT-NIZIER-DU-MOUCHEROTTE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 910.00 | 910.00 | 910.00 | |
040 Financial Assets | 24 288.00 | 24 288.00 | 24 288.00 | |
044 Total Fixed Assets | 25 198.00 | 910.00 | 24 288.00 | 25 198.00 |
050 Raw materials, supplies, in progress | 266.00 | 266.00 | 266.00 | |
068 Receivables – Trade and related accounts | 37 027.00 | 37 027.00 | 37 027.00 | |
072 Receivables – Other | 2 941.00 | 2 941.00 | 2 941.00 | |
084 Cash | 13 064.00 | 13 064.00 | 13 064.00 | |
096 Total Current Assets + Prepaid Expenses | 53 298.00 | 53 298.00 | 53 298.00 | |
110 Total Assets | 78 495.00 | 910.00 | 77 586.00 | 78 495.00 |
120 Share or Individual Capital | 20 000.00 | |||
126 Legal Reserve | 2 000.00 | |||
132 Other Reserves | 96 556.00 | |||
134 Retained Earnings | -79 747.00 | |||
136 Profit for the Year | 3 839.00 | |||
142 Total Equity - Total I | 42 648.00 | |||
166 Suppliers and related accounts | 399.00 | |||
172 Other debts | 34 539.00 | |||
176 Total debts | 34 938.00 | |||
180 Liabilities Total | 77 586.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 14 138.00 | 6 030.00 | 14 138.00 | |
218 Production of services sold - France | 1 972.00 | 5 912.00 | 1 972.00 | |
222 Inventory production | 47 000.00 | |||
226 Operating subsidies received | 9 819.00 | 9 819.00 | ||
230 Other income | 3 112.00 | 3 112.00 | ||
232 Total operating income excluding VAT | 29 041.00 | 58 942.00 | 29 041.00 | |
238 Purchases of raw materials and other supplies (including royalties | 17 189.00 | 21 341.00 | 17 189.00 | |
240 Inventory changes (raw materials and supplies) | 105.00 | 2 467.00 | 105.00 | |
242 Other external expenses | 7 843.00 | 9 175.00 | 7 843.00 | |
243 (including business tax) | 681.00 | 681.00 | ||
244 Taxes, duties and similar payments | 681.00 | 675.00 | 681.00 | |
250 Staff compensation | 93 392.00 | |||
252 Social security contributions | 261.00 | 4 010.00 | 261.00 | |
262 Other expenses | 185.00 | 8 346.00 | 185.00 | |
264 Total operating expenses | 26 265.00 | 139 406.00 | 26 265.00 | |
270 Operating profit | 2 776.00 | -80 464.00 | 2 776.00 | |
280 Financial income | 755.00 | 570.00 | 755.00 | |
290 Exceptional income | 883.00 | 849.00 | 883.00 | |
294 Financial expenses | 539.00 | 702.00 | 539.00 | |
300 Exceptional expenses | 36.00 | 1.00 | 36.00 | |
310 Profit or loss | 3 839.00 | -79 747.00 | 3 839.00 | |
all companies in France
Complete and comprehensive database.
