All the information you need about L'ETNA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-03-24 | Public | 2022-09-30 | Simplified |
| 2022-03-03 | Public | 2021-09-30 | Simplified |
| 2019-05-15 | Public | 2018-09-30 | Simplified |
| 2018-05-31 | Partially confidential | 2017-09-30 | Simplified |
| 2017-05-22 | Partially confidential | 2016-09-30 | Simplified |
| Name | L'ETNA |
| Siren | 440494052 |
| Closing | 2018-09-30 |
| Registry code | 3801 |
| Registration number | B2019/005937 |
| Management number | 2002B00045 |
| Activity code | 4730Z |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-05-15 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38100 GRENOBLE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 20 000.00 | 20 000.00 | 20 000.00 | |
014 Intangible Assets - Other | 153.00 | 153.00 | 153.00 | |
028 Tangible Assets | 220 449.00 | 127 323.00 | 93 126.00 | 220 449.00 |
040 Financial Assets | 155.00 | 155.00 | 155.00 | |
044 Total Fixed Assets | 240 757.00 | 127 476.00 | 113 282.00 | 240 757.00 |
060 Merchandise inventory | 16 560.00 | 16 560.00 | 16 560.00 | |
068 Receivables – Trade and related accounts | 6 337.00 | 6 337.00 | 6 337.00 | |
072 Receivables – Other | 8 803.00 | 8 803.00 | 8 803.00 | |
084 Cash | 125 802.00 | 125 802.00 | 125 802.00 | |
092 Prepaid expenses | 3 141.00 | 3 141.00 | 3 141.00 | |
096 Total Current Assets + Prepaid Expenses | 160 643.00 | 160 643.00 | 160 643.00 | |
110 Total Assets | 401 400.00 | 127 476.00 | 273 925.00 | 401 400.00 |
120 Share or Individual Capital | 7 500.00 | |||
126 Legal Reserve | 750.00 | |||
132 Other Reserves | 90 810.00 | |||
136 Profit for the Year | 1 171.00 | |||
140 Regulated Provisions | 34 613.00 | |||
142 Total Equity - Total I | 134 844.00 | |||
156 Loans and similar debts | 35 960.00 | |||
164 Advances and down payments received on current orders | 4 000.00 | |||
166 Suppliers and related accounts | 27 417.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 3 638.00 | |||
172 Other debts | 71 703.00 | |||
176 Total debts | 139 081.00 | |||
180 Liabilities Total | 273 925.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 5 534.00 | |||
195 Of which payables due in more than one year | 20 996.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 187 166.00 | 187 166.00 | ||
218 Production of services sold - France | 186 371.00 | 186 371.00 | ||
230 Other income | 6 117.00 | 6 117.00 | ||
232 Total operating income excluding VAT | 379 653.00 | 379 653.00 | ||
234 Purchases of goods (including customs duties) | 102 269.00 | 102 269.00 | ||
236 Inventory change (goods) | -38.00 | -38.00 | ||
242 Other external expenses | 106 363.00 | 106 363.00 | ||
243 (including business tax) | 2 172.00 | 2 172.00 | ||
244 Taxes, duties and similar payments | 4 412.00 | 4 412.00 | ||
250 Staff compensation | 111 219.00 | 111 219.00 | ||
252 Social security contributions | 37 630.00 | 37 630.00 | ||
254 Depreciation and amortization | 18 599.00 | 18 599.00 | ||
262 Other expenses | 2 827.00 | 2 827.00 | ||
264 Total operating expenses | 383 281.00 | 383 281.00 | ||
270 Operating profit | -3 627.00 | -3 627.00 | ||
290 Exceptional income | 5 644.00 | 5 644.00 | ||
294 Financial expenses | 846.00 | 846.00 | ||
310 Profit or loss | 1 171.00 | 1 171.00 | ||
