All the information you need about L'ETNA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-03-24 | Public | 2022-09-30 | Simplified |
| 2022-03-03 | Public | 2021-09-30 | Simplified |
| 2019-05-15 | Public | 2018-09-30 | Simplified |
| 2018-05-31 | Partially confidential | 2017-09-30 | Simplified |
| 2017-05-22 | Partially confidential | 2016-09-30 | Simplified |
| Name | L'ETNA |
| Siren | 440494052 |
| Closing | 2021-09-30 |
| Registry code | 3801 |
| Registration number | B2022/003346 |
| Management number | 2002B00045 |
| Activity code | 4730Z |
| Closing date n-1 | 1901-01-01 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-03-03 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38100 GRENOBLE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 20 000.00 | 20 000.00 | 20 000.00 | |
014 Intangible Assets - Other | 153.00 | 153.00 | 153.00 | |
028 Tangible Assets | 211 007.00 | 162 021.00 | 48 985.00 | 211 007.00 |
040 Financial Assets | 155.00 | 155.00 | 155.00 | |
044 Total Fixed Assets | 231 315.00 | 162 174.00 | 69 141.00 | 231 315.00 |
060 Merchandise inventory | 18 085.00 | 18 085.00 | 18 085.00 | |
068 Receivables – Trade and related accounts | 5 738.00 | 5 738.00 | 5 738.00 | |
072 Receivables – Other | 7 862.00 | 7 862.00 | 7 862.00 | |
084 Cash | 160 893.00 | 160 893.00 | 160 893.00 | |
092 Prepaid expenses | 3 621.00 | 3 621.00 | 3 621.00 | |
096 Total Current Assets + Prepaid Expenses | 196 199.00 | 196 199.00 | 196 199.00 | |
110 Total Assets | 427 514.00 | 162 174.00 | 265 340.00 | 427 514.00 |
120 Share or Individual Capital | 7 500.00 | |||
126 Legal Reserve | 750.00 | |||
132 Other Reserves | 103 431.00 | |||
136 Profit for the Year | 4 910.00 | |||
140 Regulated Provisions | 19 142.00 | |||
142 Total Equity - Total I | 135 733.00 | |||
156 Loans and similar debts | 21 226.00 | |||
164 Advances and down payments received on current orders | 3 000.00 | |||
166 Suppliers and related accounts | 39 509.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 3 757.00 | |||
172 Other debts | 65 871.00 | |||
176 Total debts | 129 606.00 | |||
180 Liabilities Total | 265 340.00 | |||
195 Of which payables due in more than one year | 8 919.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 169 633.00 | 169 633.00 | ||
218 Production of services sold - France | 213 420.00 | 213 420.00 | ||
226 Operating subsidies received | 5 000.00 | 5 000.00 | ||
230 Other income | 13 289.00 | 13 289.00 | ||
232 Total operating income excluding VAT | 401 343.00 | 401 343.00 | ||
234 Purchases of goods (including customs duties) | 94 048.00 | 94 048.00 | ||
236 Inventory change (goods) | 2 610.00 | 2 610.00 | ||
242 Other external expenses | 124 807.00 | 124 807.00 | ||
244 Taxes, duties and similar payments | 4 825.00 | 4 825.00 | ||
250 Staff compensation | 120 734.00 | 120 734.00 | ||
252 Social security contributions | 37 814.00 | 37 814.00 | ||
254 Depreciation and amortization | 14 434.00 | 14 434.00 | ||
262 Other expenses | 4 682.00 | 4 682.00 | ||
264 Total operating expenses | 403 954.00 | 403 954.00 | ||
270 Operating profit | -2 612.00 | -2 612.00 | ||
290 Exceptional income | 10 703.00 | 10 703.00 | ||
294 Financial expenses | 489.00 | 489.00 | ||
300 Exceptional expenses | 1 826.00 | 1 826.00 | ||
306 Income tax's | 867.00 | 867.00 | ||
310 Profit or loss | 4 910.00 | 4 910.00 | ||
