All the information you need about SP PATRIMOINE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-01 | Public | 2021-12-31 | Complete |
| 2021-07-01 | Public | 2020-12-31 | Complete |
| 2020-09-11 | Public | 2019-12-31 | Complete |
| 2019-06-25 | Public | 2018-12-31 | Complete |
| 2018-08-01 | Public | 2017-12-31 | Simplified |
| 2017-08-17 | Public | 2016-12-31 | Complete |
| Name | SP PATRIMOINE |
| Siren | 484985346 |
| Closing | 2018-12-31 |
| Registry code | 7702 |
| Registration number | 5299 |
| Management number | 2005B01059 |
| Activity code | 4110A |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-06-25 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77000 MELUN |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | 30 086.00 | 30 086.00 | 30 086.00 | |
AP Buildings | 270 774.00 | 141 254.00 | 129 520.00 | 270 774.00 |
AT Other tangible assets | 12 990.00 | 12 990.00 | 12 990.00 | |
BJ TOTAL (I) | 313 850.00 | 154 243.00 | 159 606.00 | 313 850.00 |
BZ Other receivables | 333.00 | 333.00 | 333.00 | |
CD Marketable securities | ||||
CF Cash and cash equivalents | 31 273.00 | 31 273.00 | 31 273.00 | |
CJ TOTAL (II) | 31 605.00 | 31 605.00 | 31 605.00 | |
CO Grand total (0 to V) | 345 455.00 | 154 243.00 | 191 212.00 | 345 455.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 000.00 | 1 000.00 | 1 000.00 | |
DH Retained earnings | -139 110.00 | -136 641.00 | -139 110.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 12 142.00 | -2 469.00 | 12 142.00 | |
DL TOTAL (I) | -125 968.00 | -138 110.00 | -125 968.00 | |
DU Loans and Debts from Credit Institutions (3) | 397 436.00 | |||
DV Miscellaneous Loans and Financial Debts (4) | 315 762.00 | 57 640.00 | 315 762.00 | |
DX Trade payables and related accounts | 1 020.00 | 1 750.00 | 1 020.00 | |
DY Tax and social security liabilities | 397.00 | 558.00 | 397.00 | |
EC TOTAL (IV) | 317 179.00 | 457 384.00 | 317 179.00 | |
EE Grand total (I to V) | 191 212.00 | 319 274.00 | 191 212.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | 28 627.00 | |||
FJ Net sales | 28 627.00 | |||
FQ Other income | ||||
FR Total operating income (I) | 28 627.00 | |||
FW Other purchases and external expenses | 3 020.00 | |||
FX Taxes, duties, and similar payments | 1 313.00 | |||
FY Salaries and Wages | 1 315.00 | |||
GA Operating Expenses - Depreciation and Amortization | 10 831.00 | |||
GF Total Operating Expenses (II) | 16 479.00 | |||
GG - OPERATING RESULT (I - II) | 12 149.00 | |||
GU Total financial expenses (VI) | 7.00 | |||
GV - FINANCIAL INCOME (V - VI) | -7.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 12 142.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 28 627.00 | 28 628.00 | 28 627.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 16 485.00 | 31 097.00 | 16 485.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 12 142.00 | -2 469.00 | 12 142.00 | |
