All the information you need about SP PATRIMOINE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-01 | Public | 2021-12-31 | Complete |
| 2021-07-01 | Public | 2020-12-31 | Complete |
| 2020-09-11 | Public | 2019-12-31 | Complete |
| 2019-06-25 | Public | 2018-12-31 | Complete |
| 2018-08-01 | Public | 2017-12-31 | Simplified |
| 2017-08-17 | Public | 2016-12-31 | Complete |
| Name | SP PATRIMOINE |
| Siren | 484985346 |
| Closing | 2019-12-31 |
| Registry code | 7702 |
| Registration number | 7694 |
| Management number | 2005B01059 |
| Activity code | 4110A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-09-11 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 77000 Melun |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | 30 086.00 | 30 086.00 | 30 086.00 | |
AP Buildings | 270 774.00 | 152 085.00 | 118 689.00 | 270 774.00 |
AT Other tangible assets | 12 990.00 | 12 990.00 | 12 990.00 | |
BJ TOTAL (I) | 313 850.00 | 165 074.00 | 148 775.00 | 313 850.00 |
BZ Other receivables | 180.00 | 180.00 | 180.00 | |
CF Cash and cash equivalents | 53 017.00 | 53 017.00 | 53 017.00 | |
CJ TOTAL (II) | 53 197.00 | 53 197.00 | 53 197.00 | |
CO Grand total (0 to V) | 367 047.00 | 165 074.00 | 201 973.00 | 367 047.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 1 000.00 | 1 000.00 | 1 000.00 | |
DH Retained earnings | -126 968.00 | -139 110.00 | -126 968.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 9 969.00 | 12 142.00 | 9 969.00 | |
DL TOTAL (I) | -115 999.00 | -125 968.00 | -115 999.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 316 637.00 | 315 762.00 | 316 637.00 | |
DX Trade payables and related accounts | 1 080.00 | 1 020.00 | 1 080.00 | |
DY Tax and social security liabilities | 255.00 | 397.00 | 255.00 | |
EC TOTAL (IV) | 317 971.00 | 317 179.00 | 317 971.00 | |
EE Grand total (I to V) | 201 973.00 | 191 212.00 | 201 973.00 | |
EI Including equity loans | 316 637.00 | 316 637.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | 28 627.00 | |||
FJ Net sales | 28 627.00 | |||
FR Total operating income (I) | 28 627.00 | |||
FW Other purchases and external expenses | 5 168.00 | |||
FX Taxes, duties, and similar payments | 1 344.00 | |||
FZ Social Security Contributions | 1 315.00 | |||
GB Operating Expenses - Provisions | 10 830.00 | |||
GF Total Operating Expenses (II) | 18 659.00 | |||
GG - OPERATING RESULT (I - II) | 9 968.00 | |||
GU Total financial expenses (VI) | ||||
GV - FINANCIAL INCOME (V - VI) | ||||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 9 968.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 28 627.00 | 28 627.00 | 28 627.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 18 659.00 | 16 485.00 | 18 659.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 9 968.00 | 12 142.00 | 9 968.00 | |
