All the information you need about SIMAC to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-25 | Partially confidential | 2022-12-31 | Complete |
| 2022-11-25 | Partially confidential | 2021-12-31 | Complete |
| 2021-07-07 | Partially confidential | 2020-12-31 | Complete |
| 2020-09-09 | Partially confidential | 2019-12-31 | Complete |
| 2019-08-02 | Partially confidential | 2018-12-31 | Complete |
| 2018-09-28 | Partially confidential | 2017-12-31 | Complete |
| 2017-08-09 | Public | 2016-12-31 | Complete |
| 2017-04-12 | Public | 2016-02-28 | Complete |
| Name | SIMAC |
| Siren | 392948816 |
| Closing | 2018-12-31 |
| Registry code | 0702 |
| Registration number | 4221 |
| Management number | 1993B00177 |
| Activity code | 4673A |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2019-08-02 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 07200 Saint-Sernin |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 233 668.00 | 233 668.00 | 233 668.00 | |
AJ Other Intangible Assets | 2 403.00 | 2 403.00 | 2 403.00 | |
AR Technical installations, industrial equipment and tools | 19 529.00 | 19 280.00 | 249.00 | 19 529.00 |
AT Other tangible assets | 391 280.00 | 336 115.00 | 55 166.00 | 391 280.00 |
BH Other financial assets | 5 000.00 | 5 000.00 | 5 000.00 | |
BJ TOTAL (I) | 651 895.00 | 357 797.00 | 294 097.00 | 651 895.00 |
BL Raw materials, supplies | 975.00 | 975.00 | 975.00 | |
BT Goods | 669 822.00 | 669 822.00 | 669 822.00 | |
BX Customers and related accounts | 24 474.00 | 24 474.00 | 24 474.00 | |
BZ Other receivables | 18 390.00 | 18 390.00 | 18 390.00 | |
CF Cash and cash equivalents | 185.00 | 185.00 | 185.00 | |
CH Prepaid expenses | 4 070.00 | 4 070.00 | 4 070.00 | |
CJ TOTAL (II) | 717 916.00 | 717 916.00 | 717 916.00 | |
CO Grand total (0 to V) | 1 369 810.00 | 357 797.00 | 1 012 013.00 | 1 369 810.00 |
CU Other investments | 15.00 | 15.00 | 15.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 83 634.00 | 83 634.00 | 83 634.00 | |
DB Share, merger, contribution premiums, etc. | 445 973.00 | 445 973.00 | 445 973.00 | |
DD Legal reserve (1) | 8 363.00 | 8 363.00 | 8 363.00 | |
DG Other reserves | 33 902.00 | 9 077.00 | 33 902.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 27 467.00 | 24 825.00 | 27 467.00 | |
DL TOTAL (I) | 599 340.00 | 571 872.00 | 599 340.00 | |
DU Loans and Debts from Credit Institutions (3) | 30 421.00 | 25 443.00 | 30 421.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 141 701.00 | 117 889.00 | 141 701.00 | |
DW Advances and down payments received on current orders | 4 000.00 | 4 000.00 | ||
DX Trade payables and related accounts | 157 545.00 | 131 981.00 | 157 545.00 | |
DY Tax and social security liabilities | 59 095.00 | 67 017.00 | 59 095.00 | |
EA Other liabilities | 19 912.00 | 43 135.00 | 19 912.00 | |
EC TOTAL (IV) | 412 674.00 | 385 465.00 | 412 674.00 | |
EE Grand total (I to V) | 1 012 013.00 | 957 337.00 | 1 012 013.00 | |
EG Accrued income and payables due within one year | 385 464.00 | 352 730.00 | 385 464.00 | |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 30 421.00 | 25 443.00 | 30 421.00 | |
