All the information you need about SIMAC to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-05-25 | Partially confidential | 2022-12-31 | Complete |
| 2022-11-25 | Partially confidential | 2021-12-31 | Complete |
| 2021-07-07 | Partially confidential | 2020-12-31 | Complete |
| 2020-09-09 | Partially confidential | 2019-12-31 | Complete |
| 2019-08-02 | Partially confidential | 2018-12-31 | Complete |
| 2018-09-28 | Partially confidential | 2017-12-31 | Complete |
| 2017-08-09 | Public | 2016-12-31 | Complete |
| 2017-04-12 | Public | 2016-02-28 | Complete |
| Name | SIMAC |
| Siren | 392948816 |
| Closing | 2019-12-31 |
| Registry code | 0702 |
| Registration number | 3439 |
| Management number | 1993B00177 |
| Activity code | 4673A |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-09-09 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Partially confidential |
| Address | 07200 Saint-Sernin |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AH Goodwill | 233 668.00 | 233 668.00 | 233 668.00 | |
AJ Other Intangible Assets | 2 403.00 | 2 403.00 | 2 403.00 | |
AR Technical installations, industrial equipment and tools | 19 529.00 | 19 450.00 | 79.00 | 19 529.00 |
AT Other tangible assets | 408 585.00 | 346 457.00 | 62 128.00 | 408 585.00 |
BH Other financial assets | 5 000.00 | 5 000.00 | 5 000.00 | |
BJ TOTAL (I) | 669 199.00 | 368 309.00 | 300 890.00 | 669 199.00 |
BL Raw materials, supplies | 642.00 | 642.00 | 642.00 | |
BT Goods | 715 073.00 | 715 073.00 | 715 073.00 | |
BX Customers and related accounts | 29 593.00 | 29 593.00 | 29 593.00 | |
BZ Other receivables | 10 373.00 | 10 373.00 | 10 373.00 | |
CF Cash and cash equivalents | 186.00 | 186.00 | 186.00 | |
CH Prepaid expenses | 3 068.00 | 3 068.00 | 3 068.00 | |
CJ TOTAL (II) | 758 935.00 | 758 935.00 | 758 935.00 | |
CO Grand total (0 to V) | 1 428 134.00 | 368 309.00 | 1 059 825.00 | 1 428 134.00 |
CP Shares due in less than one year | 5 000.00 | 5 000.00 | ||
CU Other investments | 15.00 | 15.00 | 15.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 83 634.00 | 83 634.00 | 83 634.00 | |
DB Share, merger, contribution premiums, etc. | 445 973.00 | 445 973.00 | 445 973.00 | |
DD Legal reserve (1) | 8 363.00 | 8 363.00 | 8 363.00 | |
DG Other reserves | 61 369.00 | 33 902.00 | 61 369.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 4 879.00 | 27 467.00 | 4 879.00 | |
DL TOTAL (I) | 604 218.00 | 599 340.00 | 604 218.00 | |
DU Loans and Debts from Credit Institutions (3) | 47 564.00 | 30 421.00 | 47 564.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 194 771.00 | 141 701.00 | 194 771.00 | |
DW Advances and down payments received on current orders | 4 000.00 | |||
DX Trade payables and related accounts | 108 786.00 | 157 545.00 | 108 786.00 | |
DY Tax and social security liabilities | 46 390.00 | 59 095.00 | 46 390.00 | |
EA Other liabilities | 58 096.00 | 19 912.00 | 58 096.00 | |
EC TOTAL (IV) | 455 607.00 | 412 674.00 | 455 607.00 | |
EE Grand total (I to V) | 1 059 825.00 | 1 012 013.00 | 1 059 825.00 | |
EG Accrued income and payables due within one year | 445 404.00 | 385 464.00 | 445 404.00 | |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 47 564.00 | 30 421.00 | 47 564.00 | |
