All the information you need about SEMA AUTO 95 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-08-24 | Public | 2020-12-31 | Simplified |
| 2020-09-01 | Public | 2019-12-31 | Simplified |
| 2020-01-14 | Public | 2018-12-31 | Simplified |
| 2018-06-09 | Public | 2017-12-31 | Simplified |
| 2017-08-14 | Public | 2016-12-31 | Simplified |
| Name | SEMA AUTO 95 |
| Siren | 807630645 |
| Closing | 2018-12-31 |
| Registry code | 7802 |
| Registration number | 509 |
| Management number | 2014B03949 |
| Activity code | 4511Z |
| Closing date n-1 | 2017-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-01-14 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 95480 Pierrelaye |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 1 386.00 | 696.00 | 690.00 | 1 386.00 |
044 Total Fixed Assets | 1 386.00 | 696.00 | 690.00 | 1 386.00 |
060 Merchandise inventory | 226 976.00 | 226 976.00 | 226 976.00 | |
068 Receivables – Trade and related accounts | 8 100.00 | 8 100.00 | 8 100.00 | |
072 Receivables – Other | 1 144.00 | 1 144.00 | 1 144.00 | |
084 Cash | 69 328.00 | 69 328.00 | 69 328.00 | |
096 Total Current Assets + Prepaid Expenses | 305 549.00 | 305 549.00 | 305 549.00 | |
110 Total Assets | 306 934.00 | 696.00 | 306 238.00 | 306 934.00 |
120 Share or Individual Capital | 15 000.00 | |||
126 Legal Reserve | 12 235.00 | |||
134 Retained Earnings | 152 966.00 | |||
136 Profit for the Year | 56 474.00 | |||
142 Total Equity - Total I | 236 676.00 | |||
166 Suppliers and related accounts | 11 471.00 | |||
172 Other debts | 58 091.00 | |||
176 Total debts | 69 563.00 | |||
180 Liabilities Total | 306 238.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 1 154 498.00 | 1 154 498.00 | ||
218 Production of services sold - France | 242 922.00 | 242 922.00 | ||
230 Other income | 1 317.00 | 1 317.00 | ||
232 Total operating income excluding VAT | 1 398 737.00 | 1 398 737.00 | ||
234 Purchases of goods (including customs duties) | 1 195 516.00 | 1 195 516.00 | ||
236 Inventory change (goods) | -94 476.00 | -94 476.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 3 192.00 | 3 192.00 | ||
242 Other external expenses | 87 303.00 | 87 303.00 | ||
243 (including business tax) | 740.00 | 740.00 | ||
244 Taxes, duties and similar payments | 12 031.00 | 12 031.00 | ||
250 Staff compensation | 106 358.00 | 106 358.00 | ||
252 Social security contributions | 25 832.00 | 25 832.00 | ||
254 Depreciation and amortization | 277.00 | 277.00 | ||
262 Other expenses | 12.00 | 12.00 | ||
264 Total operating expenses | 1 336 046.00 | 1 336 046.00 | ||
270 Operating profit | 62 691.00 | 62 691.00 | ||
306 Income tax's | 6 217.00 | 6 217.00 | ||
310 Profit or loss | 56 474.00 | 56 474.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 1 386.00 | 1 386.00 | ||
