All the information you need about SEMA AUTO 95 to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-08-24 | Public | 2020-12-31 | Simplified |
| 2020-09-01 | Public | 2019-12-31 | Simplified |
| 2020-01-14 | Public | 2018-12-31 | Simplified |
| 2018-06-09 | Public | 2017-12-31 | Simplified |
| 2017-08-14 | Public | 2016-12-31 | Simplified |
| Name | SEMA AUTO 95 |
| Siren | 807630645 |
| Closing | 2019-12-31 |
| Registry code | 7802 |
| Registration number | 6145 |
| Management number | 2014B03949 |
| Activity code | 4511Z |
| Closing date n-1 | 2018-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2020-09-01 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 95480 Pierrelaye |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 1 386.00 | 696.00 | 690.00 | 1 386.00 |
044 Total Fixed Assets | 1 386.00 | 696.00 | 690.00 | 1 386.00 |
060 Merchandise inventory | 299 992.00 | 299 992.00 | 299 992.00 | |
068 Receivables – Trade and related accounts | 4 500.00 | 4 500.00 | 4 500.00 | |
072 Receivables – Other | 21 195.00 | 21 195.00 | 21 195.00 | |
084 Cash | 93 436.00 | 93 436.00 | 93 436.00 | |
096 Total Current Assets + Prepaid Expenses | 419 123.00 | 419 123.00 | 419 123.00 | |
110 Total Assets | 420 508.00 | 696.00 | 419 812.00 | 420 508.00 |
120 Share or Individual Capital | 15 000.00 | |||
126 Legal Reserve | 12 235.00 | |||
134 Retained Earnings | 209 441.00 | |||
136 Profit for the Year | 51 944.00 | |||
142 Total Equity - Total I | 288 620.00 | |||
166 Suppliers and related accounts | 32 276.00 | |||
172 Other debts | 98 917.00 | |||
176 Total debts | 131 192.00 | |||
180 Liabilities Total | 419 812.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 1 385 794.00 | 1 385 794.00 | ||
218 Production of services sold - France | 366 097.00 | 366 097.00 | ||
230 Other income | 6.00 | 6.00 | ||
232 Total operating income excluding VAT | 1 751 896.00 | 1 751 896.00 | ||
234 Purchases of goods (including customs duties) | 1 492 321.00 | 1 492 321.00 | ||
236 Inventory change (goods) | -73 016.00 | -73 016.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 4 705.00 | 4 705.00 | ||
242 Other external expenses | 119 044.00 | 119 044.00 | ||
243 (including business tax) | -1 033.00 | -1 033.00 | ||
244 Taxes, duties and similar payments | 12 896.00 | 12 896.00 | ||
250 Staff compensation | 112 167.00 | 112 167.00 | ||
252 Social security contributions | 27 012.00 | 27 012.00 | ||
262 Other expenses | 66.00 | 66.00 | ||
264 Total operating expenses | 1 695 194.00 | 1 695 194.00 | ||
270 Operating profit | 56 702.00 | 56 702.00 | ||
290 Exceptional income | 8 560.00 | 8 560.00 | ||
306 Income tax's | 13 317.00 | 13 317.00 | ||
310 Profit or loss | 51 944.00 | 51 944.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 1 386.00 | 1 386.00 | ||
