| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 40.00 | | 40.00 | 40.00 |
BJ TOTAL (I) | 61.00 | | 61.00 | 61.00 |
BZ Other receivables | 602.00 | | 602.00 | 602.00 |
CF Cash and cash equivalents | 1 832.00 | | 1 832.00 | 1 832.00 |
CH Prepaid expenses | 192.00 | | 192.00 | 192.00 |
CJ TOTAL (II) | 2 626.00 | | 2 626.00 | 2 626.00 |
CO Grand total (0 to V) | 2 687.00 | | 2 687.00 | 2 687.00 |
CP Shares due in less than one year | 40.00 | | | 40.00 |
CU Other investments | 21.00 | | 21.00 | 21.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -65 009.00 | -57 809.00 | | -65 009.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 256.00 | -7 200.00 | | -5 256.00 |
DL TOTAL (I) | -69 265.00 | -64 009.00 | | -69 265.00 |
DV Miscellaneous Loans and Financial Debts (4) | 70 500.00 | 64 500.00 | | 70 500.00 |
DX Trade payables and related accounts | 1 452.00 | 2 734.00 | | 1 452.00 |
EC TOTAL (IV) | 71 952.00 | 67 234.00 | | 71 952.00 |
EE Grand total (I to V) | 2 687.00 | 3 225.00 | | 2 687.00 |
EG Accrued income and payables due within one year | 71 952.00 | 67 234.00 | | 71 952.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 292.00 | |
FX Taxes, duties, and similar payments | | | | |
FZ Social Security Contributions | | | 1 202.00 | |
GF Total Operating Expenses (II) | | | 4 494.00 | |
GG - OPERATING RESULT (I - II) | | | -4 494.00 | |
GI Supported loss or transferred profit (IV) | | | 12.00 | |
GR Interest and similar expenses | | | 750.00 | |
GU Total financial expenses (VI) | | | 750.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -750.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 256.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 1 202.00 | 1 251.00 | | 1 202.00 |
HB Exceptional income from capital transactions | | 10.00 | | |
HD Total exceptional income (VII) | | 10.00 | | |
HF Exceptional expenses on capital transactions | | 10.00 | | |
HH Total exceptional expenses (VIII) | | 10.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 10.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 256.00 | 7 210.00 | | 5 256.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 256.00 | -7 200.00 | | -5 256.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 61.00 | | | 61.00 |
I3 DECREASES Total Financial Fixed Assets | | | 61.00 | |
I4 DECREASES Grand Total | | | 61.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 61.00 | | | 61.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 452.00 | 1 452.00 | | 1 452.00 |
UT Other financial assets | 40.00 | 40.00 | | 40.00 |
VC Group and associates | 602.00 | 602.00 | | 602.00 |
VI Group and Associates | 70 500.00 | 70 500.00 | | 70 500.00 |
VS Prepaid expenses | 192.00 | 192.00 | | 192.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 834.00 | 834.00 | | 834.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 71 952.00 | 71 952.00 | | 71 952.00 |
