| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1.00 | | 1.00 | 1.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 2 807.00 | | 2 807.00 | 2 807.00 |
CJ TOTAL (II) | 2 807.00 | | 2 807.00 | 2 807.00 |
CO Grand total (0 to V) | 2 808.00 | | 2 808.00 | 2 808.00 |
CU Other investments | 1.00 | | 1.00 | 1.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DH Retained earnings | -76 834.00 | -70 265.00 | | -76 834.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 408.00 | -6 569.00 | | -4 408.00 |
DL TOTAL (I) | -80 242.00 | -75 834.00 | | -80 242.00 |
DV Miscellaneous Loans and Financial Debts (4) | 81 500.00 | 75 500.00 | | 81 500.00 |
DX Trade payables and related accounts | 1 550.00 | 1 500.00 | | 1 550.00 |
EC TOTAL (IV) | 83 050.00 | 77 000.00 | | 83 050.00 |
EE Grand total (I to V) | 2 808.00 | 1 166.00 | | 2 808.00 |
EG Accrued income and payables due within one year | 83 050.00 | 77 000.00 | | 83 050.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 5 501.00 | |
FZ Social Security Contributions | | | 248.00 | |
GF Total Operating Expenses (II) | | | 5 749.00 | |
GG - OPERATING RESULT (I - II) | | | -5 749.00 | |
GH Attributed profit or transferred loss (III) | | | 1 341.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 408.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 248.00 | 272.00 | | 248.00 |
HB Exceptional income from capital transactions | | 10.00 | | |
HD Total exceptional income (VII) | | 10.00 | | |
HF Exceptional expenses on capital transactions | | 10.00 | | |
HH Total exceptional expenses (VIII) | | 10.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1 341.00 | 199.00 | | 1 341.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 749.00 | 6 768.00 | | 5 749.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 408.00 | -6 569.00 | | -4 408.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 11.00 | | | 11.00 |
I3 DECREASES Total Financial Fixed Assets | | 10.00 | 1.00 | |
I4 DECREASES Grand Total | | 10.00 | 1.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 11.00 | | | 11.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 550.00 | 1 550.00 | | 1 550.00 |
VI Group and Associates | 81 500.00 | 81 500.00 | | 81 500.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 83 050.00 | 83 050.00 | | 83 050.00 |
