| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 624 655.00 | | 624 655.00 | 624 655.00 |
BZ Other receivables | 242 195.00 | | 242 195.00 | 242 195.00 |
CF Cash and cash equivalents | 50.00 | | 50.00 | 50.00 |
CJ TOTAL (II) | 242 245.00 | | 242 245.00 | 242 245.00 |
CO Grand total (0 to V) | 866 900.00 | | 866 900.00 | 866 900.00 |
CU Other investments | 624 655.00 | | 624 655.00 | 624 655.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 152 500.00 | | | 152 500.00 |
DH Retained earnings | 494 418.00 | | | 494 418.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 2 318.00 | | | 2 318.00 |
DL TOTAL (I) | 649 235.00 | | | 649 235.00 |
DV Miscellaneous Loans and Financial Debts (4) | 217 165.00 | | | 217 165.00 |
DX Trade payables and related accounts | 500.00 | | | 500.00 |
EC TOTAL (IV) | 217 665.00 | | | 217 665.00 |
EE Grand total (I to V) | 866 900.00 | | | 866 900.00 |
EG Accrued income and payables due within one year | 217 665.00 | | | 217 665.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 601.00 | |
GF Total Operating Expenses (II) | | | 601.00 | |
GG - OPERATING RESULT (I - II) | | | -601.00 | |
GH Attributed profit or transferred loss (III) | | | 452.00 | |
GI Supported loss or transferred profit (IV) | | | 6.00 | |
GL Other interest and similar income | | | 2 473.00 | |
GP Total financial income (V) | | | 2 473.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 2 473.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 2 318.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 2 925.00 | | | 2 925.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 607.00 | | | 607.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 2 318.00 | | | 2 318.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 624 655.00 | | | 624 655.00 |
I3 DECREASES Total Financial Fixed Assets | | | 624 655.00 | |
I4 DECREASES Grand Total | | | 624 655.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 624 655.00 | | | 624 655.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 500.00 | 500.00 | | 500.00 |
VC Group and associates | 242 195.00 | 242 195.00 | | 242 195.00 |
VI Group and Associates | 217 165.00 | 217 165.00 | | 217 165.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 242 195.00 | 242 195.00 | | 242 195.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 217 665.00 | 217 665.00 | | 217 665.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 540.00 | | | 540.00 |
ST Other accounts | 61.00 | | | 61.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 601.00 | | | 601.00 |
