| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 624 654.00 | | 624 654.00 | 624 654.00 |
BZ Other receivables | 124 084.00 | | 124 084.00 | 124 084.00 |
CJ TOTAL (II) | 124 084.00 | | 124 084.00 | 124 084.00 |
CO Grand total (0 to V) | 748 738.00 | | 748 738.00 | 748 738.00 |
CU Other investments | 624 654.00 | | 624 654.00 | 624 654.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 152 500.00 | | | 152 500.00 |
DH Retained earnings | 493 991.00 | | | 493 991.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -11 743.00 | | | -11 743.00 |
DL TOTAL (I) | 634 748.00 | | | 634 748.00 |
DV Miscellaneous Loans and Financial Debts (4) | 112 490.00 | | | 112 490.00 |
DX Trade payables and related accounts | 1 500.00 | | | 1 500.00 |
EC TOTAL (IV) | 113 990.00 | | | 113 990.00 |
EE Grand total (I to V) | 748 738.00 | | | 748 738.00 |
EG Accrued income and payables due within one year | 113 990.00 | | | 113 990.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 11 909.00 | |
FX Taxes, duties, and similar payments | | | 150.00 | |
GE Other Expenses | | | 84.00 | |
GF Total Operating Expenses (II) | | | 12 143.00 | |
GG - OPERATING RESULT (I - II) | | | -12 143.00 | |
GI Supported loss or transferred profit (IV) | | | 1 020.00 | |
GL Other interest and similar income | | | 1 420.00 | |
GP Total financial income (V) | | | 1 420.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1 420.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -11 743.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1 420.00 | | | 1 420.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 13 163.00 | | | 13 163.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -11 743.00 | | | -11 743.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 624 654.00 | | | 624 654.00 |
I3 DECREASES Total Financial Fixed Assets | | | 624 654.00 | |
I4 DECREASES Grand Total | | | 624 654.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 624 654.00 | | | 624 654.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 500.00 | 1 500.00 | | 1 500.00 |
VC Group and associates | 123 887.00 | 123 887.00 | | 123 887.00 |
VI Group and Associates | 112 490.00 | 112 490.00 | | 112 490.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 197.00 | 197.00 | | 197.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 124 084.00 | 124 084.00 | | 124 084.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 113 990.00 | 113 990.00 | | 113 990.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 150.00 | | | 150.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 11 843.00 | | | 11 843.00 |
ST Other accounts | 66.00 | | | 66.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 150.00 | | | 150.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 11 909.00 | | | 11 909.00 |
