All the information you need about ELODIE BROSSARD to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-02-22 | Public | 2022-09-30 | Simplified |
| 2022-08-08 | Public | 2021-09-30 | Simplified |
| 2021-04-23 | Public | 2020-09-30 | Simplified |
| 2020-07-07 | Public | 2019-09-30 | Simplified |
| 2019-05-03 | Public | 2018-09-30 | Simplified |
| 2018-04-30 | Public | 2017-09-30 | Simplified |
| 2017-03-07 | Public | 2016-09-30 | Simplified |
| Name | ELODIE BROSSARD |
| Siren | 804678043 |
| Closing | 2020-09-30 |
| Registry code | 7301 |
| Registration number | 4746 |
| Management number | 2014B01028 |
| Activity code | 9602A |
| Closing date n-1 | 2019-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2021-04-23 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 73100 Aix-les-Bains |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 5 943.00 | 3 866.00 | 2 077.00 | 5 943.00 |
040 Financial Assets | 20.00 | 20.00 | 20.00 | |
044 Total Fixed Assets | 5 963.00 | 3 866.00 | 2 097.00 | 5 963.00 |
050 Raw materials, supplies, in progress | 3 600.00 | 3 600.00 | 3 600.00 | |
060 Merchandise inventory | 1 477.00 | 1 477.00 | 1 477.00 | |
072 Receivables – Other | 3 103.00 | 3 103.00 | 3 103.00 | |
084 Cash | 33 981.00 | 33 981.00 | 33 981.00 | |
092 Prepaid expenses | 1 374.00 | 1 374.00 | 1 374.00 | |
096 Total Current Assets + Prepaid Expenses | 43 536.00 | 43 536.00 | 43 536.00 | |
110 Total Assets | 49 498.00 | 3 866.00 | 45 632.00 | 49 498.00 |
120 Share or Individual Capital | 2 000.00 | |||
126 Legal Reserve | 200.00 | |||
132 Other Reserves | 19 595.00 | |||
134 Retained Earnings | ||||
136 Profit for the Year | 7 903.00 | |||
142 Total Equity - Total I | 29 698.00 | |||
166 Suppliers and related accounts | 2 987.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 251.00 | |||
172 Other debts | 12 948.00 | |||
176 Total debts | 15 934.00 | |||
180 Liabilities Total | 45 632.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 8 934.00 | 7 126.00 | 8 934.00 | |
218 Production of services sold - France | 90 313.00 | 78 025.00 | 90 313.00 | |
226 Operating subsidies received | 5 220.00 | 478.00 | 5 220.00 | |
230 Other income | 4 330.00 | 5 030.00 | 4 330.00 | |
232 Total operating income excluding VAT | 108 797.00 | 90 659.00 | 108 797.00 | |
234 Purchases of goods (including customs duties) | 4 683.00 | 3 346.00 | 4 683.00 | |
236 Inventory change (goods) | -216.00 | 217.00 | -216.00 | |
238 Purchases of raw materials and other supplies (including royalties | 9 111.00 | 9 086.00 | 9 111.00 | |
240 Inventory changes (raw materials and supplies) | -365.00 | 909.00 | -365.00 | |
242 Other external expenses | 31 468.00 | 24 376.00 | 31 468.00 | |
243 (including business tax) | 501.00 | 501.00 | ||
244 Taxes, duties and similar payments | 741.00 | 516.00 | 741.00 | |
250 Staff compensation | 52 362.00 | 41 267.00 | 52 362.00 | |
252 Social security contributions | 1 983.00 | 520.00 | 1 983.00 | |
254 Depreciation and amortization | 638.00 | 613.00 | 638.00 | |
262 Other expenses | 251.00 | 247.00 | 251.00 | |
264 Total operating expenses | 100 657.00 | 81 096.00 | 100 657.00 | |
270 Operating profit | 8 140.00 | 9 563.00 | 8 140.00 | |
300 Exceptional expenses | 20.00 | |||
306 Income tax's | 237.00 | 858.00 | 237.00 | |
310 Profit or loss | 7 903.00 | 8 685.00 | 7 903.00 | |
