Grow your business safely with ELODIE BROSSARD

All the information you need about ELODIE BROSSARD to develop and secure your business in France

E HOME > CORPORATES > ELODIE BROSSARD > BALANCE SHEET ( 2023-02-22)

THE LIST OF BALANCE SHEET : ELODIE BROSSARD

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2023-02-22 Public 2022-09-30 Simplified
2022-08-08 Public 2021-09-30 Simplified
2021-04-23 Public 2020-09-30 Simplified
2020-07-07 Public 2019-09-30 Simplified
2019-05-03 Public 2018-09-30 Simplified
2018-04-30 Public 2017-09-30 Simplified
2017-03-07 Public 2016-09-30 Simplified
NameELODIE BROSSARD
Siren804678043
Closing2022-09-30
Registry code 7301
Registration number 1441
Management number2014B01028
Activity code 9602A
Closing date n-12021-09-30
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2023-02-22
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address73100 Aix-les-Bains
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
028 Tangible Assets 1 583.00 1 583.00 1 583.00
044 Total Fixed Assets 1 583.00 1 583.00 1 583.00
050 Raw materials, supplies, in progress 2 029.00 2 029.00 2 029.00
060 Merchandise inventory 1 071.00 1 071.00 1 071.00
064 Advances and down payments on orders 4 578.00 4 578.00 4 578.00
072 Receivables – Other 3 936.00 3 936.00 3 936.00
084 Cash 43 440.00 43 440.00 43 440.00
092 Prepaid expenses 189.00 189.00 189.00
096 Total Current Assets + Prepaid Expenses 55 242.00 55 242.00 55 242.00
110 Total Assets 56 826.00 1 583.00 55 242.00 56 826.00
120 Share or Individual Capital 2 000.00
126 Legal Reserve 200.00
132 Other Reserves 54 782.00
136 Profit for the Year -20 869.00
142 Total Equity - Total I 36 113.00
166 Suppliers and related accounts 3 461.00
169 Other debts including current accounts of partners for fiscal year N 541.00
172 Other debts 15 668.00
176 Total debts 19 130.00
180 Liabilities Total 55 242.00
182 Cost of fixed assets acquired or created during the financial year 624.00
184 Selling price excluding VAT of fixed assets sold during the financial year 1 000.00
2 - Income statementAmount year NAmount year N-1
210 Sales of goods - France 7 493.00 8 726.00 7 493.00
218 Production of services sold - France 106 330.00 102 408.00 106 330.00
226 Operating subsidies received 7 333.00 8 438.00 7 333.00
230 Other income 3 815.00 4 214.00 3 815.00
232 Total operating income excluding VAT 124 972.00 123 787.00 124 972.00
234 Purchases of goods (including customs duties) 3 070.00 4 633.00 3 070.00
236 Inventory change (goods) 677.00 -271.00 677.00
238 Purchases of raw materials and other supplies (including royalties 8 435.00 10 970.00 8 435.00
240 Inventory changes (raw materials and supplies) 2 903.00 -1 333.00 2 903.00
242 Other external expenses 28 159.00 28 760.00 28 159.00
243 (including business tax) 515.00 515.00
244 Taxes, duties and similar payments 731.00 686.00 731.00
250 Staff compensation 96 467.00 47 146.00 96 467.00
252 Social security contributions 6 153.00 1 717.00 6 153.00
254 Depreciation and amortization 743.00 638.00 743.00
262 Other expenses 262.00 241.00 262.00
264 Total operating expenses 147 599.00 93 187.00 147 599.00
270 Operating profit -22 628.00 30 600.00 -22 628.00
290 Exceptional income 3 079.00 30.00 3 079.00
300 Exceptional expenses 1 320.00 20.00 1 320.00
306 Income tax's 3 326.00
310 Profit or loss -20 869.00 27 284.00 -20 869.00

all companies in France

Complete and comprehensive database.