All the information you need about BELORGA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-12 | Public | 2021-12-31 | Complete |
| 2021-10-05 | Public | 2020-12-31 | Complete |
| 2020-10-15 | Public | 2019-12-31 | Complete |
| 2019-10-01 | Public | 2018-12-31 | Complete |
| 2018-08-02 | Public | 2017-12-31 | Complete |
| 2017-07-27 | Public | 2016-12-31 | Complete |
| Name | BELORGA |
| Siren | 753914944 |
| Closing | 2021-12-31 |
| Registry code | 0602 |
| Registration number | 4972 |
| Management number | 2012B01004 |
| Activity code | 3811Z |
| Closing date n-1 | 2020-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2022-08-12 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 06210 Mandelieu-la-Napoule |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 10 000.00 | 10 000.00 | 10 000.00 | |
BJ TOTAL (I) | 1 557 180.00 | 1 557 180.00 | 1 557 180.00 | |
BZ Other receivables | 321 483.00 | 321 483.00 | 321 483.00 | |
CF Cash and cash equivalents | 1 591 862.00 | 1 591 862.00 | 1 591 862.00 | |
CJ TOTAL (II) | 1 913 346.00 | 1 913 346.00 | 1 913 346.00 | |
CO Grand total (0 to V) | 3 470 526.00 | 3 470 526.00 | 3 470 526.00 | |
CU Other investments | 1 547 180.00 | 1 547 180.00 | 1 547 180.00 | |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 10 000.00 | 10 000.00 | 10 000.00 | |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | 1 000.00 | |
DG Other reserves | 3 022 797.00 | 2 753 579.00 | 3 022 797.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 416 050.00 | 269 218.00 | 416 050.00 | |
DL TOTAL (I) | 3 449 847.00 | 3 033 797.00 | 3 449 847.00 | |
DX Trade payables and related accounts | 6 349.00 | 8 225.00 | 6 349.00 | |
DY Tax and social security liabilities | 14 273.00 | 6 013.00 | 14 273.00 | |
EA Other liabilities | 57.00 | 34.00 | 57.00 | |
EC TOTAL (IV) | 20 679.00 | 14 273.00 | 20 679.00 | |
EE Grand total (I to V) | 3 470 526.00 | 3 048 070.00 | 3 470 526.00 | |
EG Accrued income and payables due within one year | 20 679.00 | 14 273.00 | 20 679.00 | |
EI Including equity loans | 1.00 | 1.00 | ||
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 60 000.00 | 60 000.00 | 60 000.00 | |
FJ Net sales | 60 000.00 | 60 000.00 | 60 000.00 | |
FQ Other income | 5.00 | |||
FR Total operating income (I) | 60 005.00 | |||
FW Other purchases and external expenses | 5 496.00 | |||
FX Taxes, duties, and similar payments | 1 136.00 | |||
FY Salaries and Wages | 21 600.00 | |||
FZ Social Security Contributions | 9 506.00 | |||
GE Other Expenses | 5.00 | |||
GF Total Operating Expenses (II) | 37 742.00 | |||
GG - OPERATING RESULT (I - II) | 22 263.00 | |||
GJ Financial income from other securities and fixed asset receivables | 398 400.00 | |||
GL Other interest and similar income | 2 247.00 | |||
GP Total financial income (V) | 400 647.00 | |||
GV - FINANCIAL INCOME (V - VI) | 400 647.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 422 910.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 6 860.00 | 5 412.00 | 6 860.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 460 652.00 | 313 532.00 | 460 652.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 44 602.00 | 44 314.00 | 44 602.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 416 050.00 | 269 218.00 | 416 050.00 | |
